DRI – We maintain our ADD rating for DRI given its attractive valuation and improving tapping volume and yields.

■ Conservative forecast on FY2018 output.
■ Higher corporate tax obligation implies a 16-17% haircut to our 2017 and 2018 earnings forecast.
■ Slow earnings growth in 2018 but stronger growth expected in 2019.